Premium Essay

Fs Analysis

In: Business and Management

Submitted By shairalyan
Words 1336
Pages 6
HORIZONTAL AND VERTICAL ANALYSIS : STATEMENT OF FINANCIAL POSITION

Pfizer Inc | | | | | | | | | Separate Statement of Financial Position | | | | | | | November 30, 2011 | | | | HORIZONTAL | | VERTICAL | | | | 2011 | 2010 | INC (DEC) | % | | 2011 | 2010 | | Assets | | | | | | | | | | Current Assets | | | | | | | | | | Cash | | 1,660,231,971 | 394,301,737 | 1,265,930,234 | 321% | | 20% | 5% | | Trade and other receivables - net | | 3,831,426,614 | 5,018,654,046 | -1,187,227,432 | -24% | | 47% | 64% | | Inventories | | 1,316,493,835 | 1,030,483,285 | 286,010,550 | 28% | | 16% | 13% | | Prepaid expenses and other current assets | 180,639,303 | 127,861,256 | 52,778,047 | 41% | | 2% | 2% | | Total Current Assets | | 6,988,791,723 | 6,571,300,324 | 417,491,399 | 6% | | 85% | 83% | | | | | | | | | | | | Noncurrent Assets | | | | | | | | | | Property and equipment - net | | 656,489,554 | 674,892,753 | -18,403,199 | -3% | | 8% | 9% | | Deferred tax assets - net | | 552,831,698 | 617,242,897 | -64,411,199 | -10% | | 7% | 8% | | Other noncurrent assets | | 28,255,862 | 35,025,525 | -6,769,663 | -19% | | 0% | 0% | | Total Noncurrent Assets | | 1,237,577,114 | 1,327,161,175 | -89,584,061 | -7% | | 15% | 17% | | TOTAL ASSETS | | 8,226,368,837 | 7,898,461,499 | 327,907,338 | 4% | | 100% | 100% | | | | | | | | | | | | Liabilities and Equity | | | | | | | | | | Current Liabilities | | | | | | | | | | Trade and other payables | | 2,219,244,156 | 2,133,791,101 | 85,453,055 | 4% | | 27% | 27% | | Amounts owed to related parties | | 1,570,753,371 | 1,745,207,750 | -174,454,379 | -10% | | 19% | 22% | | Total Current Liabilities | | 3,789,997,527 | 3,878,998,851 | -89,001,324 | -2% | | 46% | 49% | | | |…...

Similar Documents

Premium Essay

Analysis

...Analysis & interpretation of financial statements – Ratio Analysis 1 Ratio Analysis Application • Ratio analysis is a means to an end. The end being to understand a company’s results for a year using its financial statements. • Ratio analysis may highlight unusual results or clarify trends, enabling various users of accounts to make informed decisions relating to the company. • For ratios to be useful, comparisons must be made - on a year to year basis, or between companies. On their own they are useless for any sensible decision making. 2 Ratio Analysis 1 Lecture example 1 How do the following users of financial statements benefit from ratio analysis? (a) Shareholders (b) Potential investors (c) Bank and other capital providers (d) Employees (e) Management (f) Suppliers (g) Government 3 Ratio Analysis Lecture example 1 (a & b) Shareholders and potential investors will use ratios to help them come to a decision on buying or selling the share of the company. (c) Banks and other providers of loan capital will assess whether further loans should be made to the company. (d) Management will use ratios to highlight weak performing areas in order to focus their attention on these areas. (e) Employees may use them as a basis for wage negotiation. (f) Suppliers may use ratios to assess creditworthiness. (g) Governments may use them for statistics or for assessing the worthiness of a government grant. 4 Ratio Analysis 2 Categories of......

Words: 1991 - Pages: 8

Premium Essay

Case Four Star Analysis

...Team M Team M Four Star Industries Case Study Case Study Anaysis Four Star Industries Case Study Case Study Anaysis Table of Contents Background Current Situation * Market * Production * Manufacturing * Order Process * Inventory Management Issues * Model Proliferation * Inventory and Demand Mismatch * Poor Order Management Analysis * Safety Stock Analysis * Warehouse Rent Analysis * MOQ v/s EOQ * Production /Assembly Line Analysis Recommendations Conclusion Background: Four Star Industries Private Ltd is the manufacturer and wholesaler of the renowned Four Star Pocketed spring mattresses which was founded by Neo Gim Sin in 1966. Its business is aggressively and exclusively focused on servicing the local market and until recently, the company has enjoyed tremendous growth and recognition – becoming a leading manufacturer of pocketed spring mattress (PMS) and winning the Grand Prix for International quality. Four Star sells directly to large dealers (LDs) and small dealers (SDs) who then sell to consumers. Current situation: Market: Mattress models grew rapidly from 13 to 230 models between 1996 and 2002, while sales has been experiencing steady decline within the same period. Decline in mattress sales can be attributed to various factors such as; increased competition, seasonality and volatility of the mattress market, supply and demand mismatch, poor production scheduling and focus on high-end......

Words: 2361 - Pages: 10

Free Essay

Market Study for Fs

...groceries, wet markets and sari- sari store. Every company place their product in this distribution channel specifically those food that are for human consumption. It is the easiest distribution channel used by many company because in this place they were able to find all their needs in terms of foods Demand Analysis To analyze the future demand of peanut butter in CALABARZON, the projected population should be derived. The percentage of CALABARZON population to Philippine population is 13.65 %. This percentage is multiplied to the total Philippine population to derive the annual population of CALABARZON. The growth rates used are 1.98% for the year 2013-2015 and 1.78% for the year 2016-2017. Table 1 Projected Population of CALABARZON YEAR | POPULATION | 2013 | 13,367,720 | 2014 | 13,632,400 | 2015 | 13,902,321 | 2016 | 14,149,782 | 2017 | 14,401,648 | * Source: National Statistics Office Table 1 shows the projected population of CALABARZON for the year 2013 to 2018. The population for 2013 is 13,367,720 and by 2017 it will increase to 14,401,648. These data will be used in the analysis of projected Demand. The projected demand is derived by multiplying the per capita consumption to projected population. Here JMN Company assumed that the per capita consumption is 0.90 since the exact amount is not stated and according to FNRI n means less than 1......

Words: 3735 - Pages: 15

Premium Essay

Analysis

...Harley-Davidson Case Analysis Harley-Davidson Case Analysis Rayzhaun Jones Mississippi Valley State University Strategic Management Dr. Jimmie S. Warren Abstract With the growing global economy, companies are looking for ways to improve their market share. Many excellent firms have learned how to beat their competitors through the implementation of new management, marketing, and manufacturing techniques. Harley-Davidson is one of those excellent companies whom have challenged traditional ideas. We intend to show through this case study that any company can follow Harley-Davidson’s techniques and lead them to excellence. Mission Statement “We fulfill dreams through the experiences of motorcycling by providing to motorcyclists and too the general public an expanding line of motorcycles, branded products, and services in selected market segments.” Vision Statement “Harley-Davidson is an action-oriented, international company, a leader in its commitment to continuously improve its mutually beneficial relationships with stakeholders. Harley-Davidson believes the key to success is to balance stakeholders’ interests through the empowerment of all employees to focus on value-added activities. Company Profile and Case Analysis Harley-Davidson Inc. is an American motorcycle manufacturer. Harley-Davidson specializes in the sales of heavyweight motorcycles that are designed for cruising on highways. Harleys have a distinct design and exhaust sound that have......

Words: 1011 - Pages: 5

Premium Essay

Analysis

...Starbucks Industry Profile and Organization Analysis Spring 2013 MGMT-4900-01 Lindsay Holleman, Alex Lawson, Garrett Pinciotti, Russell Pellichino Starbucks |2 Table of Contents Section I Environmental Profile ........................................................................ 5 Current Environment .............................................................. 5 Future Environment ................................................................ 11 Assessment of Relevancy ...................................................... 13 Section II Industry Profile .................................................................................. 14 Historical Performance ...................................................................... 14 Fast Food Industry.................................................................. 14 Coffee and Snack Shop Industry ............................................ 17 Projected Performance...................................................................... 17 Fast Food Industry.................................................................. 18 Porter’s Five Forces .......................................................................... 19 Rivalry Among Competitors .................................................... 20 Potential Entry of New Competitors ........................................ 25 Potential Development of Substitute Products........................ 31 Bargaining Power of Buyers .....................................

Words: 27609 - Pages: 111

Free Essay

Fs 2 Episode 4

...------------------------------------------------- My Performance (how will be I rated) Field study 2, Episode 1 – principles of learning Focused on: Application of the principles of learning in the teaching- learning process | Task | Exemplary (4) | Superior (3) | Satisfactory(2) | Unsatisfactory(1) | Observation/ Documentation | All task were done with outstanding quality; work exceeds expectation | All or nearly all task were done with high quality | Nearly all task were done with acceptable quality | Fewer than half of task were done; or most objectives met but with poor quality | My Analysis | -Analysis questions were answered completely; in depth answers; thoroughly grounded on theories-Exemplary grammar and spelling. | -Analysis questions were answered completely-Clear connection with theories -Grammar and spelling are superior | -Analysis question were not answered completely-Vaguely related to the theories-Grammar and spelling acceptable | -Analysis questions were not answered-Grammar and spelling unsatisfactory | My Reflection | Reflection statements are profound and clear, supported by experiences from the episodes. | Reflection statements are clear, but not clearly supported by experiences from the episodes. | Reflection statements are shallow; supported by experiences from episode. | Reflection statements are unclear and shallow and are not supported by experiences from episode. | My Portfolio | Portfolio is complete, clear, well- organized and......

Words: 966 - Pages: 4

Free Essay

Analysis

...Gerbner 1994; Gunter 1985; Price 1998; Rowland 1983). Bei der Analyse von Regulationsinstanzen wie den LMAs und der FSF muss ein Untersuchungsansatz gewählt werden, der den gesellschaftlichen Kontext und die beteiligten Interessen berücksichtigt. Dabei tritt der Anspruch, solche Organisationen am Maßstab formaler Effektivität beurteilen zu wollen, gegenüber einem anderen Erkenntnisinteresse zurück: 33 Anja Bundschuh (1999) hat in ihrer Untersuchung den Jugendschutz im Fernsehen in Europa verglichen. Sie fasst zusammen, dass es für die 15 von ihr untersuchten Mitgliedsländer der EU auch 15 verschiedene Problemlösungen gibt (Bundschuh 1999: 204). 86 Die Regulation des Problems der Mediengewalt The key thrust of institutional analysis is neither to expose the inefficiency of organizational practices nor to celebrate the nonoptimality of institutional arrangements ... The point is not to discern whether institutions are efficient, but to develop robust explanations of the ways in which institutions incorporate historical experiences into their rules and organizing logics (DiMaggio und Powell 1991: 31). Es geht darum, Gründe für die auffällig stabilen Muster zu finden, die sich bei der Betrachtung der Rundfunkregulation ergeben: Wie lässt sich erklären, dass Organisations- und Verfahrensweisen der Rundfunkregulation, trotz ihrer immer wieder festgestellten Ineffektivität, in ihrer Grundstruktur, auch international, recht unverändert bleiben? Wie kommt es zu dieser......

Words: 88045 - Pages: 353

Free Essay

Fianacial Statement Analysis Foundation

...Financial Statement Analysis Session #1: Fundamental Analysis and Valuation March 2015 In-Mu Haw (许 仁茂) 1 Create value through acquisition to build brands (over 100) 2 Lenovo vs. HP Stock Price Lenovo created value through acquisitions Poor acquisition (overpaid: $8.8B) $18 million in 2013 3 Deloitte Report Chet Wood, Managing Partner of Deloitte LLP, Merger & Acquisition Services: • • About 70 percent of all health plan M&As fail to create meaningful shareholder value. CFOs and management can take a stronger role in M&A deal evaluation, especially on revenue growth. 4 Use of Financial Statements for Valuation “I am considering to buy a small packing company. They offered me RMB 15 million and gave me their last 2 years’ Income Statements and Balance Sheets. I think it’s overpriced. How much do you think I should pay?” How will you use I/S and B/S to assess the target firm’s fair value? 5 Warren Buffet Emphasized importance of looking at a firm’s Competitive advantage of products Long-term growth potential… for good investment 6 Sound Fundamental Analysis    One does not buy a stock, one buys a business. When buying a business, know the business. Good firms can be bad buys (if overpriced). Price is what you pay, value is what you get.  Value of firm = Value of Debt + Value of Equity TA = L + SE (BV) on B/S 7 TA – L = SE SE (BV) vs. Market value of equity 8 Stock Price What is intrinsic value? Is the price overvalued? P/E=41: What earnings......

Words: 3056 - Pages: 13

Free Essay

Fs 2 Episode 4-7

...Field Study 3 Episode 5 : Paper Works (Hand-outs Use) Name of FS Student: Jeiril D. Divino Course: BSEd Year & Section: III Resource Teacher: Cooperating School:Fisheries and Marine Science High School Grade Level Observed: Grade 8 My Goal At the end of this activity, I will gain competence in making instructional materials (hand-outs) appropriate to the learning content. My Tasks I am going to choose one or two hand-outs used by the teacher in her lesson. Analyze the hand-outs in terms of its contents, learning activities, and assessment plan. Reach your goal by following the tasks ahead. Step 1  Identify the subject areaStep 2 Describe the hand-outs in terms of type.Step 3 Identify the learning activities used. | My Tools As you prepare your report about the teacher’s hand-outs, fill-out the activity form below. A HAND-OUT | Subject Matter: Napkin Folding | Year Level: 3rd year High school | Content:    It is all about napkin folding and examples on how to fold a napkin.Learning Activities:  Execute properly some given examples from the hand outs.   Students can create their own style of folding a napkin. | Assessment Plan:þ Purpose and outcomes of the napkin folding processþ Relevant units of topicþ Appeals processþ Special needs/Additional informationþ Creativeness and originality | MY HAND-OUTS Napkin Folding •          is a type of decorative folding done with a napkin. It can be done as art or as a hobby. •          is most......

Words: 2474 - Pages: 10

Premium Essay

Strategic Management Case Analysis

...great hand, being cooperative and supportive in making this report. Preface Under this topic we will discuss the matters related to Strategic Management of Coca cola Company. We discussed about Coca cola company, its history, its product portfolio, then we analyze the mission statement, its Internal and external factor analysis, Coca cola SWOT analysis, 9 cells SWOT Matrix, SPACE Matrix, CPM, BCG, Business Model, Blue Ocean Strategies and Financial ratios are also been Discussed in this report. TABLE OF CONTENTS | SNO | CONTENT | PAGE # | 1. | Executive Summary. | 06 | 2. | Introduction to the company and its background | 07 - 09 | 3. | Brief descriptions of products of Coca Cola Company | 10 - 11 | 4. | Analysis of Mission Statement of the company | 12 - 13 | 5. | Internal Factor Evaluation (IFE) of Coca Cola Company | 14 - 15 | 6. | External Factor Evaluation (EFE) of Coca Cola Company | 15 - 16 | 7. | Competitive Profile Matrix of Coca Cola Company | 16 - 17 | 8. | 9 Cells SWOT Matrix Analysis of Coca Cola Company | 17 - 18 | 9. | SPACE Matrix Analysis of Coca Cola Company | 18 - 20 | 10. | BCG Matrix Analysis of Coca Cola Company | 21 - 23 | 11. | Evaluation of Business Model of Coca Cola Company | 23 - 24 | 12. | Blue Ocean Strategy of Coca Cola Company | 24 - 25 | 13. | Financial Ratios of Coca Cola Company | 25 - 26 | 14. | Conclusion. | 27 | 15. | Recommendations. | 27 | EXECUTIVE SUMMARY We were assigned to choose......

Words: 4646 - Pages: 19

Free Essay

Fs 2011

...-title page -table of contents -student resume -statement of purpose(purpose of portfolio) -organization of entry -personal reflections -comments of the faculty -rubric for the ff. -statement's self-rating competency checklist personal reflections From my observation, I have learned and witnessed a lot of things. The real situation in a classroom can never be predicted. Problems may arise any time of the learning and testing process. In this everyday learning process the students together with their teacher learn things together. Not everyone in that room is the same, especially the students. Most of them may be able to cope up with their teacher’s strategy of teaching but some cannot. Not all of them may lend their full attention with regards to listening to every instruction their teacher say. I can say that being in the real situation like being in a classroom as someone else (not a student but an observer) sometimes worries me. Because I may be able to cause the learning interference in that conducive learning environment. At first I may feel to be very conscious about what would I do next, what would I say if someone asked me this thing or that, how would I act for me to be more professional with this study I am conducting and other more uncertainties. But nevertheless my gratitude being there in that room is incomparable with my other first hand experiences in life as an education student. I am very thankful for the......

Words: 2371 - Pages: 10

Free Essay

Fs 3-Technology in the Learning Environment

...FS 3-Technology in the Learning Environment Episode 1-The School’s Learning Resource Center Name of FS Student: Greggy Q. Encinares Course: DPE – CPRT Year & Section: ED125 Resource Teacher: Mary Angelie Madrona Signature: ________________________ Cooperating School: Doña Juana Actub Lluch Memorial Central School Name of Center Observed: Computer Room Date of Visit/Observation: September 16, 2011 Class Observational Guide: 1. Go around the Learning Resource Center. 2. See what learning resources are present. 3. Examine how the materials are arranged and how they are classified. Are they free from dust and moisture? Are they arranged for easy access? 4. Look for the guidelines/procedures posted or available for the users to refer to? 5. Familiarize yourself with the guidelines and procedures. You may choose to take photos of the center if allowed. List of Available Learning Resources Available Learning Resources Characteristics and Unique Capabilities Teaching Approaches where the Resources is Most Useful 1. Print Resources a. Posters b. Tarpaulin c. manila paper d. documents e. folders The printed materials are posted near the entrance, near the whiteboard so the students will be able to notice it immediately. It is printed in color and were securely posted on the wall Familiarization of new concept or information to the learners. Provide guidance and idea to students who are not familiar with it. And......

Words: 6279 - Pages: 26

Premium Essay

Toyota Fs Abstract

...where they can lend money aside from banks, they have also an auto-loan calculator online which customers can calculate with their desired vehicles, promos that have lower cash-out, flexible payments and an auto-debit which the transactions make it hassle-free to winning customers for life as said to their vision-mission statement. TFS is a subsidiary with a voting stock of sixty-percent of its ownership while the remaining voting stock of forty-percent owned by the GT Capital. This paper aims to examine the responsible management and sustainable business practices of TFS with the methods used are SWOT matrix, 5 forces of Porter’s and Balanced Scorecard. Based on their financial statement analysis in 2014, the gross interest income increased compared to their last financial statement analysis in 2013. Although Toyota Financial Services has a decreased in net income, it is still one of the trusted brands because of their quality service, timely support, investing in technological advancements and transparent management. Keywords: Toyota Financial Services; leasing; financing...

Words: 293 - Pages: 2

Premium Essay

Analysis

...Topic Gateway Series Strategic Analysis Tools Strategic Analysis Tools Topic Gateway Series No. 34 Prepared by Jim Downey and Technical Information Service 1 October 2007 Topic Gateway Series Strategic Analysis Tools About Topic Gateways Topic Gateways are intended as a refresher or introduction to topics of interest to CIMA members. They include a basic definition, a brief overview and a fuller explanation of practical application. Finally they signpost some further resources for detailed understanding and research. Topic Gateways are available electronically to CIMA Members only in the CPD Centre on the CIMA website, along with a number of electronic resources. About the Technical Information Service CIMA supports its members and students with its Technical Information Service (TIS) for their work and CPD needs. Our information specialists and accounting specialists work closely together to identify or create authoritative resources to help members resolve their work related information needs. Additionally, our accounting specialists can help CIMA members and students with the interpretation of guidance on financial reporting, financial management and performance management, as defined in the CIMA Official Terminology 2005 edition. CIMA members and students should sign into My CIMA to access these services and resources. The Chartered Institute of Management Accountants 26 Chapter Street London SW1P 4NP United Kingdom T. +44 (0)20 7663 5441 F.......

Words: 3971 - Pages: 16

Premium Essay

Anheuser Busch Case Analysis

...CASE ANALYSIS TOOLS “COMPONENTS OF A CASE ANALYSIS REPORT” * CURRENT SITUATION Anheuser Busch, leading brand of beers, has grown to be one of the world’s largest beer companies. China beer market is an increasing market with a huge potential. Anheuser Busch wanted to enter in this market through adquisitions of other Chinese beer companies and finally with Harbin Brewery. As a result of making the adquisitions, AB obtained Harbin’s shares, having reached total holding of 99,66% voting shares. * EXTERNAL ENVIRONMENT SOCIETAL OVERALL P P PEST ANALYSIS OLITICAL / LEGAL * Descentralized power structure. * Influence of provincial and municipal government towards local affairs. * Unstated hierarchy of power. * Transportation restrictions. E E CONOMICAL * Growth of China economy. * Fragmented market. * Low income in the mayority of regions. S S OCIO-CULTURAL * Poor standard of living. * Chinese people don’t have loyalty to a particular brand. * Pub culture emerging. * Price conscious consumer. T T ECHNOLOGICAL * Poor infrastructure. INDUSTRY OVERALL PORTER ANALYSIS * BARGAINING POWER OF BUYERS The power of buyers is high because Chinese people are not loyalty to a specific brand. Also, Chinese beer consumers are poor and live in agricultural heart land and pay extremely attention to the price’s product. * BARGAINING POWER OF...

Words: 1172 - Pages: 5